$178,000
NAL Estimated Property Value19463 Cypress River Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size5,053 sqft
Building Information
Year Built1982
Stories1
Garage Spaces1
Land Information
APN1150540110001
Lot Number1
SubdivisionCypress Meadows 2
Land UseResidential
Legal DescriptionLT 1 BLK 11 CYPRESS MEADOWS 2
Census Tract542104
Assessed Land Value$47,372
Assessed Improvement Value$105,528
Assessment Year2025
About this property
Easy access to High Way 99 and I-10. Walking distance to Lonestar College. Newly renovated house: new roof, new paint in and out, new granite conter top, new floors, new AC and new garage opener. House features 2 bedroom, 1 bath, living area and dining room. Check it out.
Investor Tools
$178,000
Estimated Property Value
$173,314Estimated Mortgage Balance
$4,686Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,138
$152,900
2025
$47,372
$105,528
$152,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,138
$152,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Conventional
$177,510
No
First
Jan 29, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,314
$4,686
2%
97%
$1,065/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$1,365/mo
+$265/mo
11.0%
