$104,000
NAL Estimated Property Value1948 County Rd, Goodrich, TX, 77335
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Building Information
Year Built1985
Roof Type105
Land Information
APN10037000506
SubdivisionAbst 37 S C Hiroms Survey
Land UseResidential
Legal DescriptionABST 37 S C HIROMS SURVEY TRACT 4 SERIAL #1 NO TAG# LABEL #1 NO TAG# IMP ONLT; SPACE# 6 IMP ONLT; SPACE# 6
Census Tract210106
Assessed Improvement Value$9,566
Assessment Year2025
About this property
The 20+ fully furnished/equipped guest cabins offered on Airbnb & Vrbo. With enough land to build many more extra cabins and maximize your income. 55 mins to Houston.
Investor Tools
$104,000
Estimated Property Value
$0Estimated Mortgage Balance
$104,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,400 /month
Positive
Cash Flow Estimate:
$3,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$54/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$130
$9,566
2025
N/A
$9,566
$9,566
No
Tax History
Year
Tax Paid
Assessed Value
2022
$130
$9,566
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$105,000
100%
0%
$0/mo
