Last 24 Hours
$225,000
NAL Estimated Property Value1950 Howard Dr, Amarillo, TX, 79106
$292,500 ARV
Off Market
4 Beds
2 Bath
2,158 Sq Ft
Single Family Residence
$105.42 / sqft
Built in 1978Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Heating
CoolingAppliancesRange, Dishwasher
Exterior
Lot Size6,098 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Land Information
APNR-086-3650-0525
Lot Number10
SubdivisionWestridge Addn # 4
Land UseResidential
Legal DescriptionWESTRIDGE ADDN # 4, LOT 010, BLK 0005, 0.1300 ACRES
Census Tract011700
Assessed Land Value$9,000
Assessed Improvement Value$149,138
Assessment Year2025
About this property
This is both sides of the duplex, both are 2 bedroom, one bath with central heat and air. Prime location that is close to the medical community. Both are currently occupied, but availability is opening soon, on one side.
Investor Tools
$225,000
Estimated Property Value
$0Estimated Mortgage Balance
$225,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$292,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,365 /month
Positive
Cash Flow Estimate:
$455 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$357/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,163
$158,138
2025
$9,000
$149,138
$158,138
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,163
$158,138
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$225,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,542/mo
N/A
+$1,542/mo
8.2%
12.4%