$788,000
NAL Estimated Property Value19501 Tranquility Falls Path, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave
FlooringCarpet, Wood
Exterior
Exterior FeaturesExterior Steps
Lot Size14,519 sqft
Building Information
Year Built2022
Stories2
Roof Type121
Garage Spaces2
Land Information
APN01747307440000
Lot Number73
SubdivisionHollows The (Canyons) Sec 2
Land UseResidential
Legal DescriptionHOLLOWS THE (CANYONS) SEC 2 LOT 73
Census Tract037600
Assessed Land Value$214,527
Assessed Improvement Value$490,754
Assessment Year2025
About this property
Nestled at the end of a quiet cul-de-sac, the Willis plan is an entertainer's dream. Soaring ceiling height, over-sized mega covered patio, chef's kitchen with large island are just a few things you'll love about this home.
Investor Tools
$788,000
Estimated Property Value
$1,135,414Estimated Mortgage Balance
$788,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,022 /month
Positive
Cash Flow Estimate:
$1,674 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,801/month
$2,016/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,670
$705,281
2025
$214,527
$490,754
$705,281
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,670
$705,281
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fc Lending Ltd
Conventional
$601,790
No
First
Mar 9, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,135,414
N/A
0%
144%
$7,218/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$9,234/mo
$-6,724/mo
3.8%
