$208,000
NAL Estimated Property Value19507 Lazy Valley Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range, Dishwasher, Washer/Dryer, Oven
FlooringTile
Exterior
Exterior FeaturesStorage
Lot Size5,406 sqft
Building Information
Year Built1980
Stories1
Land Information
APN1146680100033
Lot Number33
SubdivisionSilvermill
Land UseResidential
Legal DescriptionLT 33 BLK 10 SILVERMILL SEC 1 R/P
Census Tract542001
Assessed Land Value$42,935
Assessed Improvement Value$137,744
Assessment Year2025
About this property
Immaculate 3 bedroom townhome in North Katy. Fresh grey paint, all tile flooring, large study/flex room, lots of storage options in kitchen, spacious backyard with storage shed. Wood burning fireplace in the living room, for those cozy Texas winter days when the power goes out! (19530 Hollowlog Drive is also for sale, two blocks away)
Investor Tools
$208,000
Estimated Property Value
$114,643Estimated Mortgage Balance
$93,357Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,248 /month
Positive
Cash Flow Estimate:
$416 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,614
$180,679
2025
$42,935
$137,744
$180,679
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,614
$180,679
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$126,750
No
First
May 13, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,643
$93,357
44%
55%
$760/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,110/mo
+$1,040/mo
12.4%
