$523,000
NAL Estimated Property Value19510 Desna Dr, Porter, TX, 77365
$586,312 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal
FlooringTile
Exterior
Lot Size1.01 acres
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8349-04-14400
Lot Number3
SubdivisionRiverwalk 04
Land UseResidential
Legal DescriptionS834904 - RIVERWALK 04, BLOCK 6, LOT 3, ACRES 1.01
Census Tract692302
Assessed Land Value$101,000
Assessed Improvement Value$410,229
Assessment Year2025
About this property
TWO HOMES FOR THE PRICE OF ONE ON ONE ACRE OF LAND. Beautiful, one of a kind home! This well kept home is a one story property with many features, a huge porch, nice sized master bedroom with walk-in closet, kitchen + breakfast area, a nice sized patio and more! House #2 is perfect for your long term Guests or Older Parents living with you. Come and see it!
Investor Tools
$523,000
Estimated Property Value
$320,947Estimated Mortgage Balance
$202,053Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$586,311
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,138 /month
Positive
Cash Flow Estimate:
$1,046 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,349
$511,229
2025
$101,000
$410,229
$511,229
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,349
$511,229
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Va
$365,000
Yes
First
Mar 24, 2020
Apr 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,947
$215,053
40%
61%
$2,189/mo
