$438,408
NAL Estimated Property Value19510 Texas Laurel Trl, Kingwood, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,999 sqft
Building Information
Year Built2000
Garage Spaces2
Land Information
APN1202540010044
Lot Number44
SubdivisionKings River Village 9 Par R/P
Land UseResidential
Legal DescriptionLT 44 BLK 1 KINGS RIVER VILLAGE 9 PAR R/P
Census Tract250802
Assessed Land Value$67,680
Assessed Improvement Value$370,728
Assessment Year2025
Investor Tools
$438,408
Estimated Property Value
$244,018Estimated Mortgage Balance
$194,390Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,630 /month
Positive
Cash Flow Estimate:
$877 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$436/month
$625/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,042
$438,408
2025
$67,680
$370,728
$438,408
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,042
$438,408
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$271,915
No
First
Jan 13, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,018
$194,390
44%
56%
$1,631/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$2,256/mo
+$34/mo
6.3%
