$342,866
NAL Estimated Property Value19511 Keystone Falls Ct, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringLaminate, Tile, Wood
Exterior
Lot Size6,221 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN3523-16-003-0030-907
Lot Number3
SubdivisionGrand Mission Sec 16
Land UseResidential
Legal DescriptionGRAND MISSION SEC 16, BLOCK 3, LOT 3
Census Tract672907
Assessed Land Value$85,050
Assessed Improvement Value$257,816
Assessment Year2025
About this property
Absolutely adorable one story home ready for you located in Grand Mission Subdivision. Walls of windows full of natural light, Gourmet island kitchen with granite counter-tops opens to breakfast area and family room, tile backsplash, stained cabinets, formal dining. This home has so much to offer and is conveniently located with easy access to TX-99, I-10, Westpark Tollway. Don't miss out, call and schedule your appointment today!
Investor Tools
$342,866
Estimated Property Value
$210,246Estimated Mortgage Balance
$132,620Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,057 /month
Positive
Cash Flow Estimate:
$686 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$605/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,551
$342,866
2025
$85,050
$257,816
$342,866
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,551
$342,866
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$232,000
No
First
Jun 10, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,246
$132,620
38%
61%
$1,391/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$1,391/mo
+$1,659/mo
10.7%
