$290,038
NAL Estimated Property Value19512 James Manor St, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02397708100000
Lot Number3
SubdivisionPresidential Glen Phs 4a
Land UseResidential
Legal DescriptionLOT 3 BLK F PRESIDENTIAL GLEN PHS 4A
Census Tract045900
Assessed Land Value$75,000
Assessed Improvement Value$215,038
Assessment Year2025
About this property
New from LGI Homes: This beautiful new home features 3 bedrooms and 2 bathrooms. The kitchen features beautiful wood cabinets and energy efficient appliances. Additional features include raised six panel doors, brushed nickel hardware, vaulted ceiling, large master closet, and utility room.Restrictions: Yes
Investor Tools
$290,038
Estimated Property Value
$178,566Estimated Mortgage Balance
$111,472Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$706/month
$129/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,026
$290,038
2025
$75,000
$215,038
$290,038
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,026
$290,038
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Imortgage.Com Inc
Fha
$190,387
Yes
First
Mar 31, 2016
Apr 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,566
$111,472
38%
62%
$1,333/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,462/mo
+$858/mo
9.6%
