$266,000
NAL Estimated Property Value19514 Juniper Vale Cir, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Range, Refrigerator, Dishwasher
Exterior
Lot Size4,726 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1219030010004
Lot Number4
SubdivisionLake Ridge
Land UseResidential
Legal DescriptionLT 4 BLK 1 LAKE RIDGE SEC 1
Census Tract542003
Assessed Land Value$50,558
Assessed Improvement Value$179,027
Assessment Year2025
About this property
Nice 3 bedroom and 2.5 bath home located in a nice neighborhood. All bedrooms are located upstairs with a large loft that can be used as playroom or game room for the kids. Attached garage with nice size yard.
Investor Tools
$266,000
Estimated Property Value
$111,405Estimated Mortgage Balance
$154,595Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,085
$229,585
2025
$50,558
$179,027
$229,585
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,085
$229,585
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$127,230
No
First
Jan 18, 2020
Feb 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,405
$155,595
58%
42%
$763/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$763/mo
+$1,277/mo
9.2%
