$301,345
NAL Estimated Property Value19521 James Manor St, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Energy Star Qualified Refrigerator, Electric Range, Electric Water Heater, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesExterior Steps
Lot Size5,998 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02397709200000
Lot Number8
SubdivisionPresidential Glen Phs 4a
Land UseResidential
Legal DescriptionLOT 8 BLK E PRESIDENTIAL GLEN PHS 4A
Census Tract045900
Assessed Land Value$75,000
Assessed Improvement Value$226,345
Assessment Year2025
About this property
Feel right at home in this terrific one-story charmer!. Just minutes from the new Tesla factory. Features 3 beds/2 baths, vaulted ceilings, large master closet, ceiling fans, and separate utility room. The kitchen features beautiful wood cabinets and energy efficient brand new appliances. The island kitchen features granite counters. Spacious backyard with a beautiful extended covered patio for your weekend barbecues. Kiss your high electricity bills goodbye with solar panels.
Investor Tools
$301,345
Estimated Property Value
$231,422Estimated Mortgage Balance
$70,354Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$900/month
$95/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,293
$301,345
2025
$75,000
$226,345
$301,345
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,293
$301,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$252,000
No
First
Dec 29, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,422
$69,923
23%
77%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,606/mo
+$714/mo
9.2%
