$224,000
NAL Estimated Property Value196 County Road 4017, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven
Exterior
Lot Size37,897 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Land Information
APNR111274
Lot Number26
SubdivisionTowering Oaks, Sec 1
Land UseResidential
Legal DescriptionTOWERING OAKS, SEC 1, LOT 26, ACRES .87
Census Tract701100
Assessed Land Value$62,770
Assessed Improvement Value$130,570
Assessment Year2025
About this property
Cute home on .87 acre lot m/l with updates galore - seller has updated both baths with wood-look tile surrounds, new luxury vinyl floor that looks like wood - and fixtures - luxury vinyl throughout - kitchen with updated black-stainless appliances - new interior doors - crown moulding - 2 storage buildings - 4 car carport - plus had home re-leveled - seller also has RV hookups on side of house (water, sewer, electricity)
Investor Tools
$224,000
Estimated Property Value
$153,361Estimated Mortgage Balance
$70,639Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$240/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,760
$193,340
2025
$62,770
$130,570
$193,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,760
$193,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$162,011
Yes
First
Jun 5, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,361
$39,979
20%
68%
$972/mo
