Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$2,499,000

196 Willy Rd, Bastrop, TX, 78602

On MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,579 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$968.98 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
CoolingCooling
AppliancesCooktop, Dishwasher, Disposal, Dryer, Freezer, Microwave, Oven, Refrigerator, Washer/Dryer, Electric Water Heater
FlooringWood

Exterior

Private PoolPrivate Pool
Lot Size92.61 acres

Building Information

Year Built1986
Roof Type112

Land Information

APNR53533
SubdivisionKnight, Jas & Wcwhite
Land UseResidential
Legal DescriptionA42 KNIGHT, JAS. & W.C.WHITE, ACRES 92.613
Census Tract950302
Assessed Land Value$17,186
Assessed Improvement Value$368,808
Assessment Year2025

About this property

Discover the rare opportunity to own 93 acres of beautiful Texas countryside at 196 Willy Road in Bastrop. Offering a unique blend of open pasture, wooded acreage, mature trees, a large pond, a wet-weather creek, and an established ranch home, this property provides privacy, natural beauty, and versatility. Nestled among towering pine trees and mature oaks, the 2,579-square-foot, one-story ranch-style home was built in 1986 and enjoys a peaceful, shaded setting surrounded by nature. The home features 4 bedrooms and 2.5 bathrooms, providing plenty of space for comfortable country living. A small detached ADU adds flexibility and works well as a private home office, studio, or dedicated workspace. The acreage offers a desirable combination of open pasture and wooded areas, creating both expansive and secluded spaces throughout the property. A large pond serves as a beautiful focal point and adds to the property's recreational appeal, while a wet-weather creek provides another natural feature. The mature pine and oak canopy surrounding the home creates a sense of privacy and seclusion that is increasingly difficult to find. The expansive acreage offers room to enjoy the outdoors, pursue ranch or recreational interests, and create your own vision for the property. Whether you're seeking a private country residence, ranch property, recreational retreat, or simply the opportunity to own a substantial tract of land in Bastrop, 196 Willy Road offers an exceptional foundation. With its established home, detached ADU, mature trees, pasture, woods, pond, and creek, this distinctive 93-acre property captures the space, privacy, and character of rural Central Texas.

Investor Tools

$882,545Estimated Mortgage Balance
$675,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,994 /month
Positive
Cash Flow Estimate:
$4,998 /month

Interested in this property?

Brian Bagwell

Douglas Elliman Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$826/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,540
$385,994
2025
$17,186
$368,808
$1,371,612
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,540
$385,994

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Farm Credit Aca
Open End Mortgage / Open End With Future Advance Clause
$966,448
No
First
Sep 29, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$882,545
N/A
0%
131%
$5,795/mo

City: Bastrop

196 Willy Rd | Property Details | No Agent List