$2,500
1961 Dryden Road, Houston, TX, 77030
On Market
Lease
Commercial
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,126 sqft
Building Information
Year Built1938
Stories2
Land Information
APN0640900060003
Lot Number3
SubdivisionSouthgate
Land UseResidential
Legal DescriptionLT 3 BLK 6 SOUTHGATE
Census Tract412201
Assessed Land Value$754,975
Assessed Improvement Value$113,788
Assessment Year2025
About this property
Charming duplex just steps from Rice University — each unit offers comfortable 3-bedroom layouts ideal for students or roommates. The top unit features 3 bedrooms and 1 bath (available July 1), while the bottom unit includes 3 bedrooms and 2 baths (available June 1). Both units offer bright living spaces, practical kitchens, ample closet space, and additional off-street parking in the rear. At $2,500/month, this location provides unbeatable value for proximity to campus, local shops, dining, and transit. Schedule a showing today — these won’t last long.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,699/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,439
$868,763
2025
$754,975
$113,788
$868,763
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,439
$868,763
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$990,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
N/A
+$3,010/mo
3.6%
