$295,000
NAL Estimated Property Value19611 Lighthouse Scene Ln, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,726 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1277030010056
Lot Number56
SubdivisionYaupon Place
Land UseResidential
Legal DescriptionLT 56 BLK 1 YAUPON PLACE SEC 2
Census Tract543011
Assessed Land Value$48,904
Assessed Improvement Value$246,096
Assessment Year2025
About this property
Welcome to this beautiful 5-bedroom, 3-bathroom home in Yaupon Place! Featuring upgraded stainless steel appliances, stunning wood laminate floors, upgraded carpet, and fresh paint. The kitchen opens to the living room, perfect for entertaining. The master suite offers a large walk-in closet, double sinks, a garden tub, and a separate shower. Enjoy a great location with easy access to major roadways, and benefit from being zoned to the highly acclaimed Cypress Fairbanks ISD.
Investor Tools
$295,000
Estimated Property Value
$214,669Estimated Mortgage Balance
$80,331Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$313/month
$257/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,287
$295,000
2025
$48,904
$246,096
$295,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,287
$295,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Conventional
$221,250
No
First
Sep 10, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,669
$80,331
27%
73%
$1,327/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$1,584/mo
+$1,666/mo
13.2%
