$272,398
NAL Estimated Property Value19614 Beachy Ct, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size5,153 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1247580030005
Lot Number5
SubdivisionPlantation Lakes
Land UseResidential
Legal DescriptionLT 5 BLK 3 PLANTATION LAKES SEC 1
Census Tract542105
Assessed Land Value$52,846
Assessed Improvement Value$219,552
Assessment Year2025
About this property
3/2.5/2 Ashton Woods home in Plantation lakes under $175,000 with a new roof. Covered front porch on a wonderful cul-de-sac with an open view for you enjoyment. Island kitchen with a breakfast nook, pantry and open to the family room. Upstairs gameroom and split bedrooms with walk in closests. Large Primary bedroom is 19x14 with two closest. Primary bathroom with shower and jacuzzi tub, plus double sinks. Home needs updating with paint, floors, landscaping and appliances. Inside utility room. Sold as-is.
Investor Tools
$272,398
Estimated Property Value
$167,130Estimated Mortgage Balance
$105,268Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,634 /month
Positive
Cash Flow Estimate:
$545 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$268/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,856
$272,398
2025
$52,846
$219,552
$272,398
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,856
$272,398
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Conventional
$180,000
No
First
Jul 27, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,130
$105,268
38%
61%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,505/mo
+$645/mo
9.5%
