$309,359
NAL Estimated Property Value19620 Smith Gin St, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Refrigerator, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size5,998 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02417703030000
Lot Number30
SubdivisionPresidential Glen Phs 4a
Land UseResidential
Legal DescriptionLOT 30 BLK G PRESIDENTIAL GLEN PHS 4A
Census Tract045900
Assessed Land Value$75,000
Assessed Improvement Value$234,359
Assessment Year2025
About this property
Come see this beautiful home in Presidential Glen! Close enough to city and steps away from the country. Entry way opens to a spacious living room which flows into the kitchen/dining area. Master bedroom suite sits to the rear of the home away from the spare bedrooms. Covered back patio lets you enjoy the backyard in any weather.FEMA - Unknown Restrictions: Yes
Investor Tools
$309,359
Estimated Property Value
$182,481Estimated Mortgage Balance
$127,641Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,856 /month
Positive
Cash Flow Estimate:
$619 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$671/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,508
$309,359
2025
$75,000
$234,359
$309,359
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,508
$309,359
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$207,095
No
First
Feb 27, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$182,481
$126,878
41%
59%
$1,242/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,592/mo
+$728/mo
9.0%
