$303,000
NAL Estimated Property Value19635 Brisbane Meadows Ct, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size5,009 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1249250010119
Lot Number119
SubdivisionBear Creek Meadows
Land UseResidential
Legal DescriptionLT 119 BLK 1 BEAR CREEK MEADOWS SEC 3
Census Tract542106
Assessed Land Value$52,260
Assessed Improvement Value$242,277
Assessment Year2025
About this property
The house had beed remodeled Oak wood Mediterranean Kitchen, brazilian granite countertops, Tuscan/mediterranean style travertine double stands shower in Master bath, Master bedroom has custom cedar sliding barn door, builtin shelves on master closet, recently changed carpet (1/20/2021), hardwood floors on formal dining room, master bedroom and master closet. , recently painted, travertine floors versailles pattern, stone and brick wood pizza oven and grill, wooden pergola. small back yard= low maintenance with great outdoor living.
Investor Tools
$303,000
Estimated Property Value
$201,138Estimated Mortgage Balance
$101,862Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
$470/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,716
$294,537
2025
$52,260
$242,277
$294,537
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,716
$294,537
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$223,250
No
First
Mar 22, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,138
$93,399
31%
66%
$1,339/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,809/mo
+$971/mo
11.0%
