$471,000
NAL Estimated Property Value19641 Nordt Rd, Damon, TX, 77430
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4.09 acres
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0449-00-000-0370-906
SubdivisionDay Land And Cattle
Land UseResidential
Legal Description0449 DAY LAND AND CATTLE, ACRES 4.095
Census Tract675600
Assessed Land Value$140,046
Assessed Improvement Value$154,947
Assessment Year2025
About this property
This is an investor's dream!!! 4.1 Acres more or less in Damon, Texas. Large den with fireplace, large kitchen,three bedroom two bathroom home in the country. Large backyard for the children to pay in. Make your appointment today to view your next home.
Investor Tools
$471,000
Estimated Property Value
$128,583Estimated Mortgage Balance
$342,417Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,826 /month
Positive
Cash Flow Estimate:
$942 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$675/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,739
$294,993
2025
$140,046
$154,947
$294,993
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,739
$294,993
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakshrni Rajyam Anantaneni Ira 263232
Building Or Construction Loan
$143,000
No
First
Feb 8, 2021
Feb 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,583
$398,417
75%
27%
$858/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$858/mo
+$864/mo
4.4%
