Last 24 Hours
$502,000
NAL Estimated Property Value1965 Ne 451, Andrews, TX, 79714
$541,986 ARV
Off Market
4 Beds
3 Bath
2,571 Sq Ft
$252.82 / sqft
Built in 2013Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3AppliancesElectric Water Heater, Electric Cooktop, Oven
FlooringCarpet, Tile
Exterior
Lot Size2.04 acres
Building Information
Year Built2013
Garage Spaces2
Land Information
APN04850-00050-0000
Lot Number5
Land UseResidential
Legal DescriptionSEARS LOT 5
Census Tract950100
Assessment Year2025
About this property
Spacious 3-bedroom, 2.5-bath home with an upstairs bonus room, perfectly situated on 1.55 acres in a peaceful cul-de-sac. The open floor plan offers a seamless flow from living to dining and kitchen, ideal for entertaining or family gatherings. A very large shop provides endless possibilities for hobbies, storage, or workspace. Nestled on a desirable corner lot, this property combines privacy with neighborhood charm—offering plenty of room to spread out both inside and out.
Investor Tools
$502,000
Estimated Property Value
$195,443Estimated Mortgage Balance
$306,557Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$541,985
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,466
N/A
2025
N/A
N/A
N/A
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,466
N/A
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mers
Purchase Money Mortgage
$287,525
No
First
Nov 26, 2012
Dec 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,443
$321,557
62%
39%
$0/mo
12.4%