$580,000
NAL Estimated Property Value19691 Desna Dr, Porter, TX, 77365
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.07 acres
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces3
Land Information
APN8349-04-10400
Lot Number22
SubdivisionRiverwalk 04
Land UseResidential
Legal DescriptionRIVERWALK 04, BLOCK 4, LOT 22, ACRES 1.070
Census Tract692302
Assessed Land Value$107,000
Assessed Improvement Value$412,911
Assessment Year2025
About this property
Beautiful 1+ acre lot located in the Riverwalk Subdivision. 170+ Ft of frontage. Perfect location to build your dream home on!
Investor Tools
$580,000
Estimated Property Value
$97,017Estimated Mortgage Balance
$482,983Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$890/month
$282/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,779
$519,911
2025
$107,000
$412,911
$519,911
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,779
$519,911
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$109,200
No
First
Aug 25, 2020
Sep 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,017
$487,983
83%
17%
$655/mo
