$305,806
NAL Estimated Property Value19703 River Breeze Dr, Tomball, TX, 77375
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Microwave, Dishwasher, Dryer, Refrigerator, Washer
Exterior
Lot Size5,515 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1226740150012
Lot Number12
SubdivisionThree Lakes East Par R/P
Land UseResidential
Legal DescriptionLT 12 BLK 15 THREE LAKES EAST SEC 4 PAR R/P
Census Tract554807
Assessed Land Value$37,364
Assessed Improvement Value$268,442
Assessment Year2025
About this property
Welcome home! This charming two story, 4 bed/2.5 bath, is move in ready and features numerous updates. This spacious layout includes large bedrooms, walk-in closets, a game room upstairs and private master suite on the first floor. Great corner lot with beautiful landscaping and full sprinkler system. The location provides quick access to the Grand Parkway, Beltway and is in Klein ISD. The refrigerator, washing machine and dryer all stay!!
Investor Tools
$305,806
Estimated Property Value
$223,647Estimated Mortgage Balance
$82,159Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,835 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,620
$305,806
2025
$37,364
$268,442
$305,806
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,620
$305,806
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tjc Mortgage Inc
Fha
$245,373
Yes
First
Sep 29, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,647
$82,159
26%
73%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,807/mo
+$663/mo
9.7%
