$2,450
19705 Rustic Lake Ln, Cypress, TX, 77433
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,007 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1276150030002
Lot Number2
SubdivisionCypress Springs
Land UseResidential
Legal DescriptionLT 2 BLK 3 CYPRESS SPRINGS SEC 5
Census Tract543011
Assessed Land Value$47,948
Assessed Improvement Value$241,482
Assessment Year2025
About this property
This is a beautiful 4 bedroom 2.5 bathroom zoned to Cy-Fair ISD schools. A nice park is across the street! Move-in ready! Huge kitchen, large master bedroom and master bath. Great home for entertaining or all your gatherings. Easy access to local shopping, restaurants and major roadways. Walking distance to CySprings High School.
Investor Tools
$0Estimated Mortgage Balance
$376,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,256 /month
Positive
Cash Flow Estimate:
$752 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,389
$289,430
2025
$47,948
$241,482
$289,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,389
$289,430
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$378,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
N/A
+$3,250/mo
10.4%
