$261,000
NAL Estimated Property Value19721 Hubert R Humphrey Rd, Manor, TX, 78653
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Range, Microwave, Refrigerator, Stainless Steel Appliance(s), Vented Exhaust Fan, Washer, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size6,761 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02417701100000
Lot Number19
SubdivisionPresidential Glen Phs 7
Land UseResidential
Legal DescriptionLOT 19 BLK M PRESIDENTIAL GLEN PHS 7
Census Tract045900
Assessed Land Value$77,854
Assessed Improvement Value$174,409
Assessment Year2025
About this property
Ready to move in. Three bedrooms, 2 full bathrooms upstairs and half bath downstairs.
Investor Tools
$261,000
Estimated Property Value
$190,308Estimated Mortgage Balance
$71,060Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$742/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,605
$252,263
2025
$77,854
$174,409
$252,263
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,605
$252,263
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Chicago Mortgage Solutions Corp
Conventional
$210,000
No
First
May 18, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,308
$78,692
29%
73%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,260/mo
+$1,060/mo
10.7%
