$328,000
NAL Estimated Property Value19735 Oakwood Falls Trails, Houston, TX, 77084
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Wood
Exterior
Lot Size6,098 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1196160020023
Lot Number23
SubdivisionCreek Bend Estates
Land UseResidential
Legal DescriptionLT 23 BLK 2 CREEK BEND ESTATES SEC 3
Census Tract542003
Assessed Land Value$53,427
Assessed Improvement Value$238,293
Assessment Year2025
Investor Tools
$328,000
Estimated Property Value
$161,692Estimated Mortgage Balance
$166,308Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$216/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$954
$291,720
2025
$53,427
$238,293
$291,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$954
$291,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$177,400
No
First
Sep 15, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,692
$166,308
50%
49%
$1,064/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$1,439/mo
+$1,201/mo
9.7%
