$280,665
NAL Estimated Property Value19738 River Pointe Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size5,279 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1253820010022
Lot Number22
SubdivisionPlantation Lakes
Land UseResidential
Legal DescriptionLT 22 BLK 1 PLANTATION LAKES SEC 3
Census Tract542105
Assessed Land Value$53,318
Assessed Improvement Value$227,347
Assessment Year2025
About this property
4 bedroom, 2.5 bath, 2 garage house with fresh paint, new flooring, new appliances, and granite counters in the kitchen.
Investor Tools
$280,665
Estimated Property Value
$234,610Estimated Mortgage Balance
$46,055Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,684 /month
Positive
Cash Flow Estimate:
$561 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,123
$280,665
2025
$53,318
$227,347
$280,665
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,123
$280,665
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$250,381
No
First
Aug 9, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,610
$46,055
16%
84%
$1,548/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,973/mo
+$807/mo
11.9%
