$280,658
NAL Estimated Property Value19739 Mountain Dale Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,782 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN1177150010005
Lot Number5
SubdivisionAmhurst
Land UseResidential
Legal DescriptionLT 5 BLK 1 AMHURST SEC 2
Census Tract543011
Assessed Land Value$57,747
Assessed Improvement Value$222,911
Assessment Year2025
Investor Tools
$280,658
Estimated Property Value
$149,528Estimated Mortgage Balance
$131,130Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,684 /month
Positive
Cash Flow Estimate:
$561 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,270
$280,658
2025
$57,747
$222,911
$280,658
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,270
$280,658
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$165,000
No
First
Jun 24, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,528
$131,130
46%
53%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,280/mo
+$1,240/mo
10.8%
