$349,000
NAL Estimated Property Value198 Conveyor Drive, Joshua, TX, 76058
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCarpet
Building Information
Year Built1971
Garage Spaces2
Land Information
APN126.3511.00380
Lot Number5
Land UseResidential
Legal DescriptionLOT 5 BLK 5 OAK KNOLL ADDITION SEC 1
Census Tract130210
Assessed Land Value$40,000
Assessed Improvement Value$110,058
Assessment Year2025
About this property
This darling home has been well-cared for and has many of it's original features and characteristics. Upon entering you see the living area with its huge hearth and fireplace, unique curved breakfast bar and dining area. This openness extends to the elongated kitchen with tremendous storage all the way to the utility room. The bedrooms are very nice-sized and as-is the hall bath. There is a large master on-suite with full shower and tub. The lovely landscaped backyard has an extra large covered patio and is fenced.
Investor Tools
$349,000
Estimated Property Value
$92,683Estimated Mortgage Balance
$256,317Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,159
$150,058
2025
$40,000
$110,058
$150,058
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,159
$150,058
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$100,000
No
First
Jun 24, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,683
$256,317
73%
27%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$600/mo
+$1,327/mo
6.6%
