$448,000
NAL Estimated Property Value1980 Cottonwood Rd, Fischer, TX, 78623
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Stainless Steel Appliance(s), Electric Water Heater
FlooringTile
Exterior
Lot Size21,780 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN45-0100-0432-00
Lot Number152
SubdivisionRancho Del Lago Phase Xii
Land UseResidential
Legal DescriptionRANCHO DEL LAGO PHASE XII, LOT 152
Census Tract310603
Assessed Land Value$56,810
Assessed Improvement Value$358,010
Assessment Year2025
About this property
Beautiful open floor plan with tile throughout, custom cabinets, granite tops & large covered patio! Homesite is level with a lot of nice oak trees.Restrictions: Yes
Investor Tools
$448,000
Estimated Property Value
$180,325Estimated Mortgage Balance
$267,675Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,688 /month
Positive
Cash Flow Estimate:
$896 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,204
$388,236
2025
$56,810
$358,010
$414,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,204
$388,236
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$210,000
Yes
First
Apr 25, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,325
$270,675
60%
40%
$1,260/mo
