$138,000
NAL Estimated Property Value1982 Avenue I, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Exterior
Lot Size5,001 sqft
Land Information
APN3755-0002-0008-000
Lot Number8
SubdivisionGulf Shores 1
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 8 BLK 2 GULF SHORES SEC 1
Census Tract723900
Assessed Land Value$72,000
Assessed Improvement Value$13,680
Assessment Year2025
About this property
If fun in the sun is what your looking for, this OCEAN VIEW lot is it! Only a short 5 min walk to the water you can't get much better. This fully fenced lot has (2) 50 amp RV hook ups and septic in place. The building has a washer and dryer with on demand hot water heater with room to store toys. A sand shower is located on back of the building. Enjoy your evenings around the fire pit as you listen to the waves crash onto the shore. The 2015 Keystone Travel Trailer and golf cart are included. Text or call today to schedule your tour.
Investor Tools
$138,000
Estimated Property Value
$0Estimated Mortgage Balance
$138,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$986
$85,680
2025
$72,000
$13,680
$85,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$986
$85,680
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,000
100%
0%
$0/mo
