$272,096
NAL Estimated Property Value19822 Imperial Brook Dr, Houston, TX, 77073
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size5,497 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1400610020018
Lot Number18
Land UseResidential
Legal DescriptionLT 18 BLK 2 IMPERIAL GREEN SEC 2
Census Tract240706
Assessed Land Value$46,192
Assessed Improvement Value$225,904
Assessment Year2025
About this property
Cozy beautiful 3 bedroom 2 bathroom home with plenty of space. Entry way is open to the Living and Dining room. A great sized kitchen with a standalone island and breakfast area, High ceilings throughout the entire home. Huge master bedroom and master bath with separate tub and shower.
Investor Tools
$272,096
Estimated Property Value
$177,620Estimated Mortgage Balance
$94,476Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,633 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$132/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$227
$272,096
2025
$46,192
$225,904
$272,096
No
Tax History
Year
Tax Paid
Assessed Value
2020
$227
$272,096
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Solutions Of Colorado Llc
Va
$199,925
Yes
First
Aug 10, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,620
$94,476
34%
65%
$1,199/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,599/mo
+$123/mo
7.6%
