$92,811
NAL Estimated Property Value1987 RIMSITE Drive, Amarillo, TX, 79118
$120,654 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size2.74 acres
Building Information
Stories1
Land Information
APNR-061-9260-0115
SubdivisionPlantation Acres # 3
Land UseCommercial
Legal DescriptionPLANTATION ACRES # 3, E 174.39FT OF W 348.78FT EACH OF TRS 3 & 4 PLUS E 174.39FT OF W 348.78FT OF S 104.36FT OF TR 2, 2.7400
Census Tract021702
Assessed Land Value$68,500
Assessed Improvement Value$24,311
Assessment Year2025
About this property
Great shop with electricity located on approximately 2.7 acres near Timber Creek.
Investor Tools
$92,811
Estimated Property Value
$0Estimated Mortgage Balance
$92,811Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$120,654
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$80/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$501
$92,811
2025
$68,500
$24,311
$92,811
No
Tax History
Year
Tax Paid
Assessed Value
2024
$501
$92,811
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$92,811
100%
0%
$0/mo
