Last 24 Hours
$441,400
NAL Estimated Property Value1989 County Road 308, Early, TX, 76802
Off Market
— Beds
— Bath
640 Sq Ft
Ranch
Built in 2009Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size41.54 acres
Building Information
Year Built2009
Land Information
APN70119
SubdivisionBrown Co School Land Survey 362 A-
Land UseAgriculture / Farming
Legal DescriptionBROWN CO SCHOOL LAND, SURVEY 362, ABSTRACT 44, ACRES 41.54, MH LABEL # NTA1506466
Census Tract950300
Assessed Land Value$386,110
Assessed Improvement Value$55,290
Assessment Year2025
About this property
Excellent 42.7 acre recreation property for hunting, fishing, and camping out. Very nice 1BR, 1B cabin with a lg. wrap around covered porch. Water well, electricity, septic system and livestock pens are on the property. Great cover for hunting plus a nice size tank that has the potential to be a small lake. This small ranch offers elevation changes, some cleared areas, and balance in heavy brush with excellent deer hunting.
Investor Tools
$441,400
Estimated Property Value
$179,551Estimated Mortgage Balance
$261,849Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,648 /month
Positive
Cash Flow Estimate:
$883 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,196
$441,400
2025
$386,110
$55,290
$441,400
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,196
$441,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$198,900
No
First
Apr 12, 2021
Apr 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,551
$261,849
59%
41%
$1,193/mo
12.4%