$280,000
NAL Estimated Property Value1989 Hunsucker Rd, Ferris, TX, 75125
Off Market
Highlights
Interior
Exterior
Lot Size10.54 acres
Land Information
APN99.0614.000.002.00.105
SubdivisionA Larrison
Land UseAgriculture / Farming
Legal Description614 A LARRISON 10.5400 ACRES
Assessed Land Value$280,000
Assessment Year2025
About this property
Premium land waiting for you to come build your dream home! 10+ acres 20 miles from downtown Dallas! No restrictions! 325 Frontage Road! Water in place and electricity available. Great for a new build construction! No HOA and AG Exempt.
Investor Tools
$280,000
Estimated Property Value
$253,687Estimated Mortgage Balance
$26,313Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27
$280,000
2025
$280,000
N/A
$280,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$27
$280,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$264,000
No
First
Mar 18, 2024
Apr 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,687
$26,313
9%
91%
$1,583/mo
