$847,000
NAL Estimated Property Value199 Pioneer Court, Royse City, TX, 75189
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Convection Oven, Dishwasher, Disposal, Double Oven, Gas Cooktop, Microwave, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting, Private Yard
Lot Size2 acres
Building Information
Year Built2007
Stories1
Garage Spaces4
Land Information
APN3881-0002-0026-00-0R
Lot Number26
SubdivisionHigh Point Ranch Section 1
Land UseResidential
Legal DescriptionHIGH POINT RANCH SECTION 1, BLOCK 2, LOT 26, ACRES 2
Census Tract040514
Assessed Land Value$212,400
Assessed Improvement Value$608,563
Assessment Year2025
About this property
Close to the city but not your neighbor in this highly desirable neighborhood. This custom home has been well maintained. The backyard pool area is perfect for entertaining, complete with an extended covered patio, grill and fireplace. The seller has installed a new 6 foot wrought iron fence around the perimeter of the backyard, added a state-of-the-art security system, and converted the porte-cochere garage into a guest suite complete with a bath. Buyer and buyer's agent to verify any and all information provided by the seller and the seller's agent.
Investor Tools
$847,000
Estimated Property Value
$537,753Estimated Mortgage Balance
$309,247Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,082 /month
Positive
Cash Flow Estimate:
$1,694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,182/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,947
$820,963
2025
$212,400
$608,563
$820,963
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,947
$820,963
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$444,000
No
First
Feb 18, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$537,753
$309,247
36%
63%
$3,563/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,350/mo
$3,863/mo
$-513/mo
4.7%
