$825,649
NAL Estimated Property Value19904 Fm 2755, Royse City, TX, 75189
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Microwave
FlooringCarpet, Hardwood, Vinyl, Wood
Exterior
Exterior FeaturesStorage
Lot Size15.32 acres
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APNR-6437-000-0090-1
Lot Number9
SubdivisionH E Hays Survey
Land UseResidential
Legal DescriptionABS A0437 H E HAYS SURVEY, TRACT 9, 15.32 ACRES
Census Tract031202
Assessed Land Value$536,200
Assessed Improvement Value$289,449
Assessment Year2025
About this property
15 Acres of Self-Sufficient Working Farm has all the Country Charm with all the amenities. Wood burning fireplace; ceiling fans; wood flooring; dual pane windows; two tone cabinets in kitchen; reclaimed wood paneling accent wall; bead board walls in bedroom 3; barn door. Special touches throughout with plenty of room to roam and enjoy the sunsets with the animals. 2 stocked ponds, fencing all around and recently replaced roof and windows. Home has benefited from consistent maintenance, updating, and remodeling.
Investor Tools
$825,649
Estimated Property Value
$470,311Estimated Mortgage Balance
$355,338Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,954 /month
Positive
Cash Flow Estimate:
$1,651 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$752/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,891
$825,649
2025
$536,200
$289,449
$825,649
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,891
$825,649
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$516,000
No
First
Sep 3, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$470,311
$355,338
43%
57%
$3,094/mo
