$495,000
NAL Estimated Property Value19907 Mission Pines Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size9,375 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3528-01-001-0410-907
Lot Number41
SubdivisionGrand Mission Estates Sec 1
Land UseResidential
Legal DescriptionGRAND MISSION ESTATES SEC 1, BLOCK 1, LOT 41
Census Tract672906
Assessed Land Value$107,100
Assessed Improvement Value$387,900
Assessment Year2025
About this property
Gorgeous Perry one story, 4/3/3 home nestled in the desirable community of Grand Mission Estates.Home features Stone/brick elevation ,no back neighbors, open floor plan w/grand foyer, high ceilings, arches, huge primary bedroom, w/sitting area, formal dining, study, game/entertainment room, chef's kitchen w/an island, granite counter tops, stainless steel appliances, lots of storage, huge windows offering lots of natural light an oversized 3 car tandem garage. Community has 2 resort pools w/slides, splash pad for kids & Hiking/biking trails. DID NOT FLOOD!
Investor Tools
$495,000
Estimated Property Value
$470,077Estimated Mortgage Balance
$24,923Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$704/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,978
$495,000
2025
$107,100
$387,900
$495,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,978
$495,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Fha
$486,034
Yes
First
Jul 5, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$470,077
$24,923
5%
95%
$2,915/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,050/mo
$3,765/mo
$-715/mo
7.4%
