Last 24 Hours
$2,236,000
NAL Estimated Property Value19911 Angel Bay Dr, Spicewood, TX, 78669
Off Market
5 Beds
4 Bath
3,955 Sq Ft
$238.94 / sqft
Built in 1999Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating
CoolingAppliancesDishwasher, Disposal, Microwave, Double Oven, Refrigerator, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBoat Slip, Dock, Private Yard
Lot Size2.25 acres
Building Information
Year Built1999
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01548601060000
Lot Number38
SubdivisionCoves On Lake Travis The Phs 1 Sec A
Land UseResidential
Legal DescriptionLOT 38 COVES ON LAKE TRAVIS THE PHS 1 SEC A
Census Tract035200
Assessed Land Value$866,250
Assessed Improvement Value$1,572,490
Assessment Year2025
About this property
Dreaming of owning lakefront property to use as a vacation home, or primary residence? Consider this beautiful Lake Travis home in a private, gated community, and on a deep water cove s. of the Pedernales. However, don't let your dream fade when you see that the water is only an illusion until Lake Travis is reprieved from the 100 year old drought. Opportunity is knocking when you see this family hideaway. Significantly below tax appraisal, this home is what every great homeowner or investor looking for!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,236,000
Estimated Property Value
$318,511Estimated Mortgage Balance
$1,918,418Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,416 /month
Positive
Cash Flow Estimate:
$4,472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,001/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,835
$1,789,897
2025
$866,250
$1,572,490
$2,438,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,835
$1,789,897
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Conventional
$417,000
No
First
May 8, 2015
Jun 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,511
$1,574,489
83%
14%
$0/mo
12.4%