$243,000
NAL Estimated Property Value19911 Rycade School Rd, Damon, TX, 77430
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size2.21 acres
Building Information
Year Built1970
Stories1
Roof Type105
Land Information
APN0002-00-000-0060-906
SubdivisionT Allsberry
Land UseResidential
Legal Description0002 T ALLSBERRY, TRACT 2, ACRES 2.21, OAK FOREST ACRES
Census Tract675600
Assessed Land Value$88,359
Assessed Improvement Value$51,641
Assessment Year2025
About this property
Calling all investors! Great property that is full of potential! Plenty of yard for small livestock and or gardens. The house needs lots of TLC but could be the perfect weekend getaway or home for someone wanting to downsize. Minutes from Brazos Bend State Park and Brazos Town Center!
Investor Tools
$243,000
Estimated Property Value
$0Estimated Mortgage Balance
$243,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,724
$140,000
2025
$88,359
$51,641
$140,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,724
$140,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$199,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
11.0%
