$230,000
NAL Estimated Property Value19913 Stoney Haven Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size4,199 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1151800040095
Lot Number42
SubdivisionLancaster
Land UseResidential
Legal DescriptionTR 181 BLK 4 W 43.7 FT OF LT 42 LANCASTER SEC 1
Census Tract543010
Assessed Land Value$43,050
Assessed Improvement Value$185,735
Assessment Year2025
About this property
Well maintained house with many upgrades: Upgraded kitchen with granite countertops, Stainless Steel appliances, Custom Cabinets, tile throughout entire house, storage shed in back of house, and extra room in backyard that can be used as an office.
Investor Tools
$230,000
Estimated Property Value
$149,489Estimated Mortgage Balance
$80,511Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$313/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,701
$228,785
2025
$43,050
$185,735
$228,785
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,701
$228,785
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pentagon Fcu
Conventional
$166,250
No
First
Feb 5, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,489
$79,296
34%
65%
$997/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$1,310/mo
+$1,940/mo
17.0%
