$221,000
NAL Estimated Property Value19918 Swiftbrook Dr, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,549 sqft
Building Information
Year Built1980
Stories2
Garage Spaces2
Land Information
APN1131320000010
Lot Number10
SubdivisionAtascocita North
Land UseResidential
Legal DescriptionLT 10 BLK 2 ATASCOCITA NORTH SEC 2
Census Tract250701
Assessed Land Value$26,077
Assessed Improvement Value$185,863
Assessment Year2025
About this property
Lovely 2 story home in the quiet neighborhood of Atascocita.
Investor Tools
$221,000
Estimated Property Value
$262,414Estimated Mortgage Balance
$221,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$246/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,847
$211,940
2025
$26,077
$185,863
$211,940
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,847
$211,940
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$216,015
Yes
First
Sep 16, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,414
N/A
0%
119%
$1,684/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,684/mo
+$1,276/mo
16.1%
