$278,000
NAL Estimated Property Value19935 Juniper Berry Dr, Richmond, TX, 77407
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size5,889 sqft
Building Information
Year Built2008
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9175-02-003-0250-907
Lot Number25
SubdivisionWaterview Estates Sec 2
Land UseResidential
Legal DescriptionWATERVIEW ESTATES SEC 2, BLOCK 3, LOT 25
Census Tract672903
Assessed Land Value$39,000
Assessed Improvement Value$231,135
Assessment Year2025
About this property
Exceptionally well updated house. Contemporary fixtures, island kitchen with stainless steel appliances. Refrigerator, washer and dryer included. Upgraded flooring with modern ceramic tiles and wood look floors. Huge master closet. Corner lot. Interior freshly painted.
Investor Tools
$278,000
Estimated Property Value
$104,190Estimated Mortgage Balance
$173,810Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,373
$270,135
2025
$39,000
$231,135
$270,135
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,373
$270,135
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$127,500
No
First
Jul 1, 2017
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,190
$174,810
62%
37%
$765/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$765/mo
+$1,595/mo
10.2%
