$213,000
NAL Estimated Property Value19939 Mountain Dale Dr, Cypress, TX, 77433
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Dishwasher
Exterior
Lot Size4,199 sqft
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APN1151800020035
SubdivisionLancaster
Land UseResidential
Legal DescriptionTR 124 BLK 2 LANCASTER SEC 1
Census Tract543010
Assessed Land Value$43,050
Assessed Improvement Value$147,840
Assessment Year2025
About this property
3 Bed, 2 Bath, 1 story home.
Investor Tools
$213,000
Estimated Property Value
$202,383Estimated Mortgage Balance
$10,617Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,278 /month
Positive
Cash Flow Estimate:
$426 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,420
$190,890
2025
$43,050
$147,840
$190,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,420
$190,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$208,587
No
First
Sep 24, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,383
$8,617
4%
95%
$1,251/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,251/mo
+$1,269/mo
14.2%
