$239,000
NAL Estimated Property Value19943 Fort Davis Ct, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range
FlooringTile
Exterior
Lot Size10,751 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1144540020045
Lot Number45
SubdivisionSundown
Land UseResidential
Legal DescriptionLT 45 BLK 2 SUNDOWN SEC 1
Census Tract542401
Assessed Land Value$50,183
Assessed Improvement Value$181,094
Assessment Year2025
About this property
Beautiful one story home sitting on an oversized lot, which can be utilized to build a pool, outdoor kitchen, playground or any other great ideas you might have. House features: NEW roof installed in 2020, tile floors, new paint interior and exterior, 3 bedrooms, 2 bathrooms and 2 car garage. House is Located in a cul-de-sac, and conveniently located close to schools with easy access to major highways. Call us to make an appointment for a private tour.
Investor Tools
$239,000
Estimated Property Value
$168,944Estimated Mortgage Balance
$70,056Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$462/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,343
$231,277
2025
$50,183
$181,094
$231,277
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,343
$231,277
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security America Mortgage Inc
Conventional
$187,150
No
First
Apr 12, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,944
$67,056
28%
71%
$1,123/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,523/mo
+$627/mo
10.8%
