$190,000
NAL Estimated Property Value1997 Fm 982, Princeton, TX, 75407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven
FlooringVinyl
Exterior
Lot Size43,085 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APNR-6957-008-2580-1
Lot Number258
SubdivisionHardin Wright Survey
Land UseResidential
Legal DescriptionABS A0957 HARDIN WRIGHT SURVEY, SHEET 8, TRACT 258, .9891 ACRES
Census Tract031006
Assessed Land Value$98,910
Assessed Improvement Value$55,582
Assessment Year2025
About this property
Great opportunity with Frontage on FM 982. This 3 bedroom home sits on almost 1 acre outside the city limits and has approx 25x25 workshop with electricity, shed and pavillion.
Investor Tools
$190,000
Estimated Property Value
$0Estimated Mortgage Balance
$190,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,577
$154,492
2025
$98,910
$55,582
$154,492
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,577
$154,492
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$190,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
N/A
+$1,710/mo
10.8%
