$252,687
NAL Estimated Property Value2 Brennan Ct, Amarillo, TX, 79121
$296,300 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRefrigerator, Microwave, Double Oven, Dishwasher, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size4,356 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-073-0530-5060
Lot Number6
SubdivisionSleepy Hollow # 11 Amd
Land UseResidential
Legal DescriptionSLEEPY HOLLOW # 11 AMD, LOT 006, BLK 0023
Census Tract021604
Assessed Land Value$21,648
Assessed Improvement Value$231,039
Assessment Year2025
About this property
Beautiful single-level 2BR townhome in Sleepy Hollow! Spacious living room with vaulted ceiling, abundant light, and a wood-burning fireplace. Kitchen/breakfast area with great appliances opens to dining room. Two large bedrooms, 2 full baths with heated tile floors, plus guest half bath. Plantation shutters, neutral colors, and great natural light throughout. Instant hot water , covered back patio with fan and rear-entry 2-car garage. Quiet, convenient neighborhood!
Investor Tools
$252,687
Estimated Property Value
$238,610Estimated Mortgage Balance
$14,077Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$296,299
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,516 /month
Positive
Cash Flow Estimate:
$505 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
$1,800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,647
$252,687
2025
$21,648
$231,039
$252,687
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,647
$252,687
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Unknown
$240,000
No
First
Jan 15, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,610
$14,077
5%
94%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,030/mo
$3,239/mo
$-2,209/mo
4.9%
