Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$402,000

NAL Estimated Property Value

2 Bryn Mawr Circle, Richardson, TX, 75081

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,914 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$143.68 / sqft
Year BuiltBuilt in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal
FlooringCeramic Tile, Wood

Exterior

Lot Size9,546 sqft

Building Information

Year Built1974
Stories1
Roof Type105
Garage Spaces2

Land Information

APN42248500000420000
Lot Number42
SubdivisionUniversity
Land UseResidential
Legal DescriptionUNIVERSITY ESTATES 3A LOT 42 INT202000123563 DD05112020 CO-DC 2485000004200 3CR24850000
Census Tract019023
Assessed Land Value$100,000
Assessed Improvement Value$279,520
Assessment Year2025

About this property

VIRTUAL TOUR OF THIS HOME IS AVAILABLE. Impeccably maintained turnkey located on quiet cul de sac. Features include fully equipped & updated kitchen with ss appliances, custom back splash & butcher block counter tops. Additional highlights include wood floors through main areas, lots of storage including huge walk-in secondary master bedroom closet & walk-in attic space on the 2nd floor. Desirable location for outdoors enthusiasts within mins to parks and walking trails perfect for morning jogs & evening strolls with the fur babies! Premium location close to major highways, endless dining options & a treasure trove of amenities & conveniences nearby. Walking distance to elementary & jr high school. A must see!

Investor Tools

Property Icon
$402,000
Estimated Property Value
$197,786Estimated Mortgage Balance
$204,214Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,412 /month
Positive
Cash Flow Estimate:
$804 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,602
$379,520
2025
$100,000
$279,520
$379,520
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,602
$379,520

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$224,000
No
First
May 11, 2020
Jun 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,786
$204,214
50%
49%
$1,343/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$1,368/mo
+$1,642/mo
9.0%

City: Richardson

2 Bryn Mawr Circle | Property Details | No Agent List