$989,000
NAL Estimated Property Value2 Glen Rock Dr, The Hills, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size10,372 sqft
Building Information
Year Built2000
Stories2
Roof Type104
Garage Spaces3
Land Information
APN0131760204
Lot Number450
SubdivisionHills Of Lakeway Phs 4 The
Land Use1 Family Dwelling
Legal DescriptionLOT 450 HILLS OF LAKEWAY PHS 4 THE
Census Tract036900
Assessed Land Value$356,475
Assessed Improvement Value$533,919
Assessment Year2025
About this property
Charming family home on a corner lot with outstanding oak trees highlighting this property. This bright open floor plan comes complete with beautiful custom lighting & updated kitchen appliances. Outstanding office downstairs and a bonus bedroom/craft room upstairs. Game room/media room upstairs makes this the person home for a family with kids/grandkids.The garage is a 2+ golf cart garage & recently epoxy flooring. - 1/2 block to either clubhouse. ROOM FOR A POOL! AGENTS-At least 1 hour notice!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$989,000
Estimated Property Value
$588,648Estimated Mortgage Balance
$401,250Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,934 /month
Positive
Cash Flow Estimate:
$1,978 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,256/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,129
$860,672
2025
$356,475
$533,919
$890,394
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,129
$860,672
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$599,200
No
First
Apr 4, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$588,648
$272,024
31%
60%
$3,593/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$4,068/mo
$-1,458/mo
3.2%
