$1,180,000
NAL Estimated Property Value2 Liberty Branch Blvd, Spring, TX, 77389
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size14,684 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN1337610080015
Lot Number15
SubdivisionThe Woodlands Vlg Of Creekside Park 32
Land UseResidential
Legal DescriptionLT 15 BLK 8 THE WOODLANDS VLG OF CREEKSIDE PARK 32
Census Tract555305
Assessed Land Value$220,843
Assessed Improvement Value$917,711
Assessment Year2025
About this property
FABULOUS 2 STORY in prestigious neighborhood LIBERTY BRANCH in Creekside Park. Conveniently located near restaurants and shops and walking trails. HARDWOOD FLOORS throughout - no carpet. Family room with VAULTED ceiling and modern fireplace. OPEN CONCEPT kitchen with all SS appliances included, up to the ceiling cabinetry and undermount lighting. ALL BEDROOMS & closets have a good size - a rare find in new construction. PRIMARY BEDROOM and GUEST ROOM located downstairs. Balcony with Lake View. Water softener. EASY COMMUTE to Grand Pkwy.
Investor Tools
$1,180,000
Estimated Property Value
$413,006Estimated Mortgage Balance
$766,994Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,080 /month
Positive
Cash Flow Estimate:
$2,360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,061/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,833
$1,138,554
2025
$220,843
$917,711
$1,138,554
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,833
$1,138,554
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Priority Home Mortgage Lp
Conventional
$520,000
No
First
Aug 29, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$413,006
$780,994
65%
35%
$3,118/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,300/mo
$3,118/mo
+$182/mo
3.4%
