Last 24 Hours
$439,000
NAL Estimated Property Value2 S Bristol Gate Pl, The Woodlands, TX, 77380
Off Market
3 Beds
3 Bath
2,122 Sq Ft
$164.47 / sqft
Built in 2002Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesGas Oven, Trash Compactor, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Private PoolLot Size13,079 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9728-69-00600
Lot Number6
SubdivisionWdlnds Vil Grogans Ml 69
Land UseResidential
Legal DescriptionWDLNDS VIL GROGANS ML 69, BLOCK 1, LOT 6
Census Tract691602
Assessed Land Value$70,000
Assessed Improvement Value$340,100
Assessment Year2025
About this property
From the welcoming entrance and back patio with a view of such many mature trees overlooking the great view of the pool. This 3 bedroom with master in second floor. The house is located at a walking distance from major landmarks: Cynthia Pavilion, Market Street. The location of this Cul de Sac is incomparable, its proximity to I-45 makes easy access to all major distribution points (Hwy 99, HTR, IAH, ect).
Investor Tools
$439,000
Estimated Property Value
$300,917Estimated Mortgage Balance
$138,083Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$652/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,626
$410,100
2025
$70,000
$340,100
$410,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,626
$410,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$330,150
No
First
Sep 21, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,917
$185,083
38%
69%
$1,980/mo
12.4%